Performance
Gross Returns
IRR
Equity Multiple
Yield On Cost At Exit
Completed Projects
Projected vs. Real
Projected
Equity Multiple
2x
Real
Equity Multiple
10.2x
Projected
IRR
20%
Real
IRR
72%
Tumalo Self Storage
(315 Units)
- 100% of Common Equity Funded
Projected
Yield on Cost at Exit
10%
Real
Yield on Cost at Exit
12%
Projected
Holding Period
5 years
Real
Holding Period
Projected vs. Real
Projected
Equity Multiple
4x
Real
Equity Multiple
7.3x
Projected
IRR
18%
Real
IRR
12%
La Pine Self Storage
(213 Units)
- 100% of Common Equity Funded
Projected
Yield on Cost at Exit
12%
Real
Yield on Cost at Exit
10%
Projected
Holding Period
10 years
Real
Holding Period
16 Years
Projected vs. Real
Projected
Equity Multiple
2x
Real
Equity Multiple
14.7x
Projected
IRR
25%
Real
IRR
36%
Bend Flying Frog Car Wash
(6 Units)
- 100% of Common Equity Funded
Projected
Yield on Cost at Exit
15%
Real
Yield on Cost at Exit
40%
Projected
Holding Period
5 years
Real
Holding Period
7 Years
Projected vs. Real
Projected
Equity Multiple
4x
Real
Equity Multiple
3.7x
Projected
IRR
15%
Real
IRR
15%
Division St. Mixed Use
(5 Units)
- 100% of Common Equity Funded
Projected
Yield on Cost at Exit
15%
Real
Yield on Cost at Exit
17%
Projected
Holding Period
10 years
Real
Holding Period
9 Years
Projected vs. Real
Projected
Equity Multiple
4x
Real
Equity Multiple
11.5x
Projected
IRR
20%
Real
IRR
25%
Craven Rd. Apartments
(6 Units)
- 100% of Common Equity Funded
Projected
Yield on Cost at Exit
16%
Real
Yield on Cost at Exit
20%
Projected
Holding Period
10 years
Real
Holding Period
8 Years